アットウィキロゴ

桂モデル

Private Sub Command1_Click()
Dim byear As Single
Dim year As Single
Dim age As Single
Dim m2(0 To 99, 15 To 69) As Single
Dim f2(0 To 99, 15 To 69) As Single
Dim m5(0 To 99, 15 To 69) As Single
Dim f5(0 To 99, 15 To 69) As Single
Dim m4(0 To 99, 15 To 69) As Single
Dim f4(0 To 99, 15 To 69) As Single
Dim m3(0 To 99, 15 To 69) As Single
Dim f3(0 To 99, 15 To 69) As Single
Dim m(0 To 99, 0 To 99) As Single
Dim f(0 To 99, 0 To 99) As Single
Dim m1(0 To 99, 15 To 69) As Single
Dim f1(0 To 99, 15 To 69) As Single
Dim slide(10 To 200) As Single
Dim rate(1900 To 2100, 60 To 99) As Single
Dim kg(5 To 99) As Single
Dim a1 As Single
Dim a2 As Single
Dim a3 As Single
Dim a4 As Single
Dim a5 As Single
Dim a6 As Single
Dim a7 As Single
Open "c:/eli/gdata/厚生年金被保険者.txt" For Input As #1
Do Until EOF(1)
Input #1, a1, a2, a3, a4
year = a1
age = a2
m2(year, age) = a3
f2(year, age) = a4
Loop
Close #1
Open "c:/eli/gdata/共済年金被保険者.txt" For Input As #2
Do Until EOF(2)
Input #2, a1, a2, a3, a4
year = a1
age = a2
m4(year, age) = a3
f4(year, age) = a4
Loop
Close #2
Open "c:/eli/gdata/国民年金.txt" For Input As #3
Do Until EOF(3)
Input #3, a1, a2, a3, a4
year = a1
age = a2
m1(year, age) = a3
f1(year, age) = a4
Loop
Close #3
Open "c:/eli/gdata/厚生3号.txt" For Input As #4
Do Until EOF(4)
Input #4, a1, a2, a3, a4
year = a1
age = a2
m3(year, age) = a3
f3(year, age) = a4
Loop
Close #4
Open "c:/eli/gdata/共済3号.txt" For Input As #5
Do Until EOF(5)
Input #5, a1, a2, a3, a4
year = a1
age = a2
m5(year, age) = a3
f5(year, age) = a4
Loop
Close #5
For year = 12 To 38
z1 = 0
For age = 15 To 69
z1 = z1 + m1(year, age) + m2(year, age) + m3(year, age) + m4(year, age) + m5(year, age)
z1 = z1 + f1(year, age) + f2(year, age) + f3(year, age) + f4(year, age) + f5(year, age)
Next
z2 = 0
For age = 15 To 69
z2 = z2 + m1(year + 1, age) + m2(year + 1, age) + m3(year + 1, age) + m4(year + 1, age) + m5(year + 1, age)
z2 = z2 + f1(year + 1, age) + f2(year + 1, age) + f3(year + 1, age) + f4(year + 1, age) + f5(year + 1, age)
Next
slide(year) = -(z2 / z1 - 1) + 0.003
Next
g = 0.025
p = 0.01
kg(10) = 1.08
For year = 11 To 99
s1 = slide(year)
kg(year) = (1 + g - s1) * kg(year - 1)
Next
For byear = 1911 To 1944
startage = 2010 - byear
rate(byear, startage) = 1
For age = startage + 1 To 99
s1 = 0
year = byear + age - 2000
rate(byear, age) = (1 + p - s1) * rate(byear, age - 1)
Next
Next
For byear = 1945 To 2034
year = byear + 65 - 2000
rate(byear, 65) = kg(year)
For age = 66 To 99
year = byear + age - 2000
s1 = slide(year)
rate(byear, age) = (1 + p - s1) * rate(byear, age - 1)
Next
Next
Open "c:/eli/gdata/基礎スライド.txt " For Output As #41
For byear = 1911 To 2100
For age = 65 To 99
Write #41, byear, age, rate(byear, age)
Next
Next
Close #41
End Sub
最終更新:2010年04月04日 03:22